Unity Software Inc.
$19.05B- Market cap
- $18.33B
- Debt
- +$2.77B
- Cash
- −$2.06B
Capital structure 87% equity / 13% debt · EV / Revenue 10.30x · EV / EBITDA 451.13x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
U · current priceP/S 9.91x
$41.66Latest market snapshot
Implied fair value · at DEO's multiple
$8.1580.4% below market
4.20 U revenue / share×1.94x DEO P/S=$8.15
Market $41.66Implied $8.15
DEO · current priceP/S 1.94x
$89.19Latest market snapshot
Implied fair value · at U's multiple
$455.82411.1% above market
45.99 DEO revenue / share×9.91x U P/S=$455.82
Market $89.19Implied $455.82