Unity Software Inc.
$19.05B- Market cap
- $18.33B
- Debt
- +$2.77B
- Cash
- −$2.06B
Capital structure 87% equity / 13% debt · EV / Revenue 10.30x · EV / EBITDA 451.13x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
U · current priceP/S 9.91x
$41.66Latest market snapshot
Implied fair value · at BBWI's multiple
$2.2794.6% below market
4.20 U revenue / share×0.54x BBWI P/S=$2.27
Market $41.66Implied $2.27
BBWI · current priceP/S 0.54x
$19.51Latest market snapshot
Implied fair value · at U's multiple
$358.401,737.0% above market
36.16 BBWI revenue / share×9.91x U P/S=$358.40
Market $19.51Implied $358.40