Texas Roadhouse, Inc.
$13.19B- Market cap
- $12.44B
- Debt
- +$885.30M
- Cash
- −$134.71M
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.02x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: TXRH stock price at premium vs RLI $189.56 current versus $87.10 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RLI's multiple
Implied fair value · at TXRH's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · RLI FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.02x
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.23x
TXRH carries the larger enterprise value at $13.19B against $5.78B; TXRH trades on the lower EV / Revenue multiple (2.24x vs 3.07x); RLI on the lower EV / EBITDA (11.23x vs 27.02x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
RLI Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.61x
0.06x
Net debt / EBITDA
Leverage against operating earnings
1.54x
0.09x
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
$51.57M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BRINKER INTERNATIONAL, INC
TXRH vs EAT
Bloomin' Brands, Inc.
TXRH vs BLMN
DARDEN RESTAURANTS INC
TXRH vs DRI
BJs RESTAURANTS INC
TXRH vs BJRI
TRAVELERS COMPANIES, INC.
TXRH vs TRV
Chubb Ltd
TXRH vs CB
ALLSTATE CORP
TXRH vs ALL
HANOVER INSURANCE GROUP, INC.
TXRH vs THG
HARTFORD FINANCIAL SERVICES GROUP, INC.
TXRH vs HIG
MARKEL GROUP INC.
TXRH vs MKL
$885.30M
$100.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.