Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: TXRH stock price vs PNR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNR's multiple
Needs PNR P/E.
Implied fair value · at TXRH's multiple
Needs TXRH P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · PNR FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.02x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 86% equity / 14% debt
TXRH carries the larger enterprise value at $13.19B against $11.37B; TXRH trades on the lower EV / Revenue multiple (2.24x vs 2.72x); PNR on the lower EV / EBITDA (11.86x vs 27.02x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Pentair plc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.61x
0.42x
Net debt / EBITDA
Leverage against operating earnings
1.54x
—
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
—
Total debt
Interest-bearing obligations outstanding
$885.30M
$1.64B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BRINKER INTERNATIONAL, INC
TXRH vs EAT
Bloomin' Brands, Inc.
TXRH vs BLMN
DARDEN RESTAURANTS INC
TXRH vs DRI
BJs RESTAURANTS INC
TXRH vs BJRI
WATTS WATER TECHNOLOGIES INC
TXRH vs WTS
SMITH A O CORP
TXRH vs AOS
Ingersoll Rand Inc.
TXRH vs IR
Xylem Inc.
TXRH vs XYL
EMERSON ELECTRIC CO
TXRH vs EMR
IDEX CORP /DE/
TXRH vs IEX
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
