Texas Roadhouse, Inc.
$13.20B- Market cap
- $12.44B
- Debt
- +$885.30M
- Cash
- −$134.71M
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.03x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: TXRH stock price near parity vs MYE $189.59 current versus $208.71 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MYE's multiple
Implied fair value · at TXRH's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · MYE FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.03x
Capital structure 76% equity / 24% debt · EV / Revenue 1.86x · EV / EBITDA 11.85x
TXRH carries the larger enterprise value at $13.20B against $1.53B; MYE trades on the lower EV / Revenue multiple (1.86x vs 2.24x); MYE on the lower EV / EBITDA (11.85x vs 27.03x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Myers Industries, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.61x
1.29x
Net debt / EBITDA
Leverage against operating earnings
1.54x
2.59x
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
$45.05M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$885.30M
$380.41M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.