Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: TXRH stock price vs BRO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BRO's multiple
Needs BRO P/E.
Implied fair value · at TXRH's multiple
Needs TXRH P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · BRO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Texas Roadhouse, Inc. · implied price per share
Bear
$25.76
Base
$30.31
Bull
$34.85
BROWN & BROWN, INC. · implied price per share
Bear
$21.01
Base
$24.72
Bull
$28.43
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.00x
0.66x
Net debt / EBITDA
Leverage against operating earnings
-0.27x
3.84x
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
$1.09B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BRINKER INTERNATIONAL, INC
TXRH vs EAT
Bloomin' Brands, Inc.
TXRH vs BLMN
DARDEN RESTAURANTS INC
TXRH vs DRI
BJs RESTAURANTS INC
TXRH vs BJRI
MARSH & MCLENNAN COMPANIES, INC.
TXRH vs MMC
Arthur J. Gallagher & Co.
TXRH vs AJG
Hub Group, Inc.
TXRH vs HUBG
Aon plc
TXRH vs AON
HANOVER INSURANCE GROUP, INC.
TXRH vs THG
REINSURANCE GROUP OF AMERICA INC
TXRH vs RGA
$2.08M
$8.33B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
