Texas Roadhouse, Inc.
$13.19B- Market cap
- $12.44B
- Debt
- +$885.30M
- Cash
- −$134.71M
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.02x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: TXRH stock price near parity vs APG $189.56 current versus $195.87 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at APG's multiple
Implied fair value · at TXRH's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TXRH FY 2025 (ended Dec 30, 2025) · APG FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 2.24x · EV / EBITDA 27.02x
Capital structure 86% equity / 14% debt · EV / Revenue 2.42x · EV / EBITDA 21.87x
APG carries the larger enterprise value at $19.16B against $13.19B; TXRH trades on the lower EV / Revenue multiple (2.24x vs 2.42x); APG on the lower EV / EBITDA (21.87x vs 27.02x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
APi Group Corporation · implied price per share
Bear
$12.90
Base
$16.29
Bull
$20.87
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.61x
0.81x
Net debt / EBITDA
Leverage against operating earnings
1.54x
2.11x
Cash and equivalents
Liquid reserves on the balance sheet
$134.71M
$912.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$885.30M
$2.76B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.