Take-Two Interactive Software, Inc.
$40.67B- Market cap
- $40.14B
- Debt
- +$2.52B
- Cash
- −$1.99B
Capital structure 94% equity / 6% debt · EV / Revenue 6.11x · EV / EBITDA 45.02x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TTWO stock price near parity vs REGN $214.69 current versus $193.96 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at REGN's multiple
Implied fair value · at TTWO's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TTWO FY 2026 (ended Mar 31, 2026) · REGN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 6.11x · EV / EBITDA 45.02x
Capital structure 98% equity / 2% debt · EV / Revenue 4.99x · EV / EBITDA 13.12x
REGN carries the larger enterprise value at $71.53B against $40.67B; REGN trades on the lower EV / Revenue multiple (4.99x vs 6.11x); REGN on the lower EV / EBITDA (13.12x vs 45.02x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TAKE-TWO INTERACTIVE SOFTWARE, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
REGENERON PHARMACEUTICALS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.72x
0.06x
Net debt / EBITDA
Leverage against operating earnings
0.59x
-1.21x
Cash and equivalents
Liquid reserves on the balance sheet
$1.99B
$8.61B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ELECTRONIC ARTS INC.
TTWO vs EA
Roblox Corp
TTWO vs RBLX
Unity Software Inc.
TTWO vs U
Skillz Inc.
TTWO vs SKLZ
PLAYSTUDIOS, Inc.
TTWO vs MYPS
AMGEN INC
TTWO vs AMGN
PFIZER INC
TTWO vs PFE
BRISTOL MYERS SQUIBB CO
TTWO vs BMY
BIOGEN INC.
TTWO vs BIIB
GILEAD SCIENCES, INC.
TTWO vs GILD
Seagate Technology Holdings plc
TTWO vs STX
$2.52B
$1.99B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.