Tesla, Inc.
$1.74T- Market cap
- $1.78T
- Debt
- +$8.15B
- Cash
- −$44.06B
Capital structure 100% equity / 0% debt · EV / Revenue 18.35x · EV / EBITDA 161.87x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: TSLA stock price vs ST: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ST's multiple
Needs ST P/E.
Implied fair value · at TSLA's multiple
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TSLA FY 2025 (ended Dec 31, 2025) · ST FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 18.35x · EV / EBITDA 161.87x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Tesla, Inc. · implied price per share
Bear
$20.15
Base
$23.71
Bull
$27.26
Sensata Technologies Holding plc · implied price per share
Bear
$14.45
Base
$17.01
Bull
$19.56
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.10x
1.11x
Net debt / EBITDA
Leverage against operating earnings
-3.34x
3.61x
Cash and equivalents
Liquid reserves on the balance sheet
$44.06B
$573.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Lucid Group, Inc.
TSLA vs LCID
FORD MOTOR CO
TSLA vs F
General Motors Co
TSLA vs GM
Enphase Energy, Inc.
TSLA vs ENPH
PLUG POWER INC
TSLA vs PLUG
COPART INC
TSLA vs CPRT
HONEYWELL INTERNATIONAL INC
TSLA vs HON
EMERSON ELECTRIC CO
TSLA vs EMR
TE Connectivity plc
TSLA vs TEL
AMPHENOL CORP /DE/
TSLA vs APH
AMETEK INC/
TSLA vs AME
Fortive Corp
TSLA vs FTV
$8.15B
$3.10B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
Live quote