Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $15.40B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: TRU stock price vs EMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EMN's multiple
Needs EMN P/E.
Implied fair value · at TRU's multiple
Needs TRU P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TRU FY 2025 (ended Dec 31, 2025) · EMN FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 4.29x · EV / EBITDA 13.67x
Capital structure 63% equity / 37% debt · EV / Revenue 1.41x · EV / EBITDA 9.61x
TRU carries the larger enterprise value at $19.65B against $12.36B; EMN trades on the lower EV / Revenue multiple (1.41x vs 4.29x); EMN on the lower EV / EBITDA (9.61x vs 13.67x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TransUnion · implied price per share
Bear
$11.15
Base
$17.56
Bull
$26.21
EASTMAN CHEMICAL CO · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.15x
0.80x
Net debt / EBITDA
Leverage against operating earnings
2.95x
3.28x
Cash and equivalents
Liquid reserves on the balance sheet
$856.30M
$566.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
EQUIFAX INC
TRU vs EFX
S&P Global Inc.
TRU vs SPGI
CoreCivic, Inc.
TRU vs CXW
FAIR ISAAC CORP
TRU vs FICO
Celanese Corp
TRU vs CE
DuPont de Nemours, Inc.
TRU vs DD
ALBEMARLE CORP
TRU vs ALB
LyondellBasell Industries N.V.
TRU vs LYB
ECOLAB INC.
TRU vs ECL
PPG INDUSTRIES INC
TRU vs PPG
$5.10B
$4.79B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
