Terreno Realty Corporation
$8.07B- Market cap
- $7.16B
- Debt
- +$943.34M
- Cash
- −$25.02M
Capital structure 88% equity / 12% debt · EV / Revenue 16.95x · EV / EBITDA 18.76x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TRNO · current priceP/E 16.80x
$65.67Latest market snapshot
Implied fair value · at UAL's multiple
$42.7035.0% below market
3.91 TRNO EPS (TTM)×10.92x UAL P/E=$42.70
Market $65.67Implied $42.70
UAL · current priceP/E 10.92x
$111.38Latest market snapshot
Implied fair value · at TRNO's multiple
$171.3153.8% above market
10.20 UAL EPS (TTM)×16.80x TRNO P/E=$171.31
Market $111.38Implied $171.31