Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $57.88B · View financials
Decision snapshot: TRIP stock price vs RBLX: inconclusive — current versus $195.02 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RBLX's multiple
Implied fair value · at TRIP's multiple
Needs TRIP P/S.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TRIP FY 2025 (ended Dec 31, 2025) · RBLX FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 11.45x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
TRIPADVISOR, INC. · implied price per share
Bear
$9.75
Base
$11.47
Bull
$13.19
Roblox Corporation · implied price per share
Bear
-$8.04
Base
-$9.46
Bull
-$10.88
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.82x
3.01x
Net debt / EBITDA
Leverage against operating earnings
0.50x
2.94x
Cash and equivalents
Liquid reserves on the balance sheet
$1.05B
$3.06B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Booking Holdings Inc.
TRIP vs BKNG
Expedia Group, Inc.
TRIP vs EXPE
Airbnb, Inc.
TRIP vs ABNB
MARRIOTT INTERNATIONAL INC /MD/
TRIP vs MAR
Hilton Worldwide Holdings Inc.
TRIP vs HLT
Hyatt Hotels Corp
TRIP vs H
ELECTRONIC ARTS INC.
TRIP vs EA
Meta Platforms, Inc.
TRIP vs META
MICROSOFT CORP
TRIP vs MSFT
AMAZON COM INC
TRIP vs AMZN
$1.17B
$1.19B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
