Trinet Group, Inc.
$3.78B- Market cap
- $3.17B
- Debt
- +$895.00M
- Cash
- −$287.00M
Capital structure 78% equity / 22% debt · EV / Revenue 0.75x · EV / EBITDA 9.59x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: TNET stock price near parity vs GTY $69.06 current versus $77.11 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GTY's multiple
Implied fair value · at TNET's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TNET FY 2025 (ended Dec 31, 2025) · GTY FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 0.75x · EV / EBITDA 9.59x
Capital structure 67% equity / 33% debt · EV / Revenue 13.54x · EV / EBITDA 17.50x
TNET carries the larger enterprise value at $3.78B against $3.00B; TNET trades on the lower EV / Revenue multiple (0.75x vs 13.54x); TNET on the lower EV / EBITDA (9.59x vs 17.50x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TRINET GROUP, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
GETTY REALTY CORP. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
16.57x
0.93x
Net debt / EBITDA
Leverage against operating earnings
1.54x
5.75x
Cash and equivalents
Liquid reserves on the balance sheet
$287.00M
$8.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AUTOMATIC DATA PROCESSING INC
TNET vs ADP
PAYCHEX INC
TNET vs PAYX
INSPERITY, INC.
TNET vs NSP
Workday, Inc.
TNET vs WDAY
REALTY INCOME CORP
TNET vs O
AGREE REALTY CORP
TNET vs ADC
Four Corners Property Trust, Inc.
TNET vs FCPT
NNN REIT, INC.
TNET vs NNN
Brixmor Property Group Inc.
TNET vs BRX
TANGER INC.
TNET vs SKT
$895.00M
$994.96M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.