T-Mobile Us, Inc.
$281.40B- Market cap
- $195.58B
- Debt
- +$91.42B
- Cash
- −$5.60B
Capital structure 68% equity / 32% debt · EV / Revenue 3.19x · EV proxy / EBITDA proxy 8.85x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TMUS · price snapshotP/E 18.76x
$182.33Snapshot Sep 11, 2026, 4:00 PM ET
Implied fair value · at PPL's multiple
$208.3414.3% above market
9.72 TMUS Annual EPS×21.43x PPL P/E=$208.34
Market $182.33Implied $208.34
PPL · price snapshotP/E 21.43x
$34.08Snapshot Sep 11, 2026, 4:00 PM ET
Implied fair value · at TMUS's multiple
$29.8312.5% below market
1.59 PPL Annual EPS×18.76x TMUS P/E=$29.83
Market $34.08Implied $29.83