T-Mobile Us, Inc.
$282.46B- Market cap
- $196.64B
- Debt
- +$91.42B
- Cash
- −$5.60B
Capital structure 68% equity / 32% debt · EV / Revenue 3.20x · EV proxy / EBITDA proxy 8.89x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $196.64B · View financials
Snapshot Sep 11, 2026, 10:58 AM ET
Decision snapshot: TMUS stock price vs CAR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CAR's multiple
Needs CAR P/E.
Implied fair value · at TMUS's multiple
Needs Annual EPS is negative.
Snapshot Sep 11, 2026, 10:48 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 68% equity / 32% debt · EV / Revenue 3.20x · EV proxy / EBITDA proxy 8.89x
Capital structure 43% equity / 57% debt · EV / Revenue 0.87x
TMUS carries the larger enterprise value at $282.46B against $10.08B; CAR trades on the lower EV / Revenue multiple (0.87x vs 3.20x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
T-MOBILE US, INC. · implied price per share
Bear
$75.82
Base
$105.53
Bull
$145.63
AVIS BUDGET GROUP, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AT&T INC.
TMUS vs T
COMCAST CORP
TMUS vs CMCSA
AMERICAN TOWER CORP /MA/
TMUS vs AMT
CROWN CASTLE INC.
TMUS vs CCI
VERIZON COMMUNICATIONS INC
TMUS vs VZ
Clearfield, Inc.
TMUS vs CLFD
Uber Technologies, Inc
TMUS vs UBER
FORD MOTOR CO
TMUS vs F
General Motors Co
TMUS vs GM
HUNT J B TRANSPORT SERVICES INC
TMUS vs JBHT
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
TMUS vs WAB
OLD DOMINION FREIGHT LINE, INC.
TMUS vs ODFL
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.