Toyota Motor Corp/
$221.83B- Market cap
- $279.00B
- Debt
- +$78.02B
- Cash
- −$9.00T
Capital structure 78% equity / 22% debt · EV / Revenue 0.72x · EV / EBITDA 2117.91x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: TM stock price vs LBRT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LBRT's multiple
Needs LBRT P/E.
Implied fair value · at TM's multiple
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TM FY 2025 (ended Mar 31, 2025) · LBRT FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 0.72x · EV / EBITDA 2117.91x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
TOYOTA MOTOR CORP/ · implied price per share
Bear
-$9.66K
Base
-$11.37K
Bull
-$13.07K
Liberty Energy Inc. · implied price per share
Bear
$23.32
Base
$27.44
Bull
$31.55
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.57x
0.12x
Net debt / EBITDA
Leverage against operating earnings
-545.88x
0.33x
Cash and equivalents
Liquid reserves on the balance sheet
$9.00T
$27.55M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$78.02B
$251.70M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote