Tilly’S, Inc.
$175.04M- Market cap
- $52.70M
- Debt
- +$168.65M
- Cash
- −$46.31M
Capital structure 24% equity / 76% debt · EV / Revenue 0.32x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TLYS · current priceP/S 0.10x
$4.40Latest market snapshot
Implied fair value · at STX's multiple
$290.346,498.6% above market
18.39 TLYS revenue / share×15.78x STX P/S=$290.34
Market $4.40Implied $290.34
STX · current priceP/S 15.78x
$849.28Latest market snapshot
Implied fair value · at TLYS's multiple
$5.1299.4% below market
53.81 STX revenue / share×0.10x TLYS P/S=$5.12
Market $849.28Implied $5.12