Tilly’S, Inc.
—- Market cap
- —
- Debt
- +$88.59M
- Cash
- −$71.97M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: TLYS stock price vs LSTR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LSTR's multiple
Needs LSTR P/S.
Implied fair value · at TLYS's multiple
Needs TLYS P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TLYS FY 2026 (ended Jan 31, 2026) · LSTR FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
TILLY’S, INC. · implied price per share
Bear
-$25.20
Base
-$29.64
Bull
-$34.09
LANDSTAR SYSTEM, INC. · implied price per share
Bear
-$10.81
Base
-$12.71
Bull
-$14.62
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.04x
0.08x
Net debt / EBITDA
Leverage against operating earnings
-2.41x
-2.46x
Cash and equivalents
Liquid reserves on the balance sheet
$71.97M
$452.23M
Total debt
Interest-bearing obligations outstanding
$88.59M
$67.23M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN EAGLE OUTFITTERS INC
TLYS vs AEO
ABERCROMBIE & FITCH CO /DE/
TLYS vs ANF
GAP INC
TLYS vs GAP
Zumiez Inc
TLYS vs ZUMZ
Knight-Swift Transportation Holdings Inc.
TLYS vs KNX
C. H. ROBINSON WORLDWIDE, INC.
TLYS vs CHRW
SAIA INC
TLYS vs SAIA
WERNER ENTERPRISES INC
TLYS vs WERN
RYDER SYSTEM INC
TLYS vs R
ARCBEST CORP /DE/
TLYS vs ARCB
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.