Tilly’S, Inc.
$175.16M- Market cap
- $52.82M
- Debt
- +$168.65M
- Cash
- −$46.31M
Capital structure 24% equity / 76% debt · EV / Revenue 0.32x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TLYS · current priceP/S 0.10x
$4.41Latest market snapshot
Implied fair value · at CZR's multiple
$9.69119.7% above market
18.39 TLYS revenue / share×0.53x CZR P/S=$9.69
Market $4.41Implied $9.69
CZR · current priceP/S 0.53x
$29.70Latest market snapshot
Implied fair value · at TLYS's multiple
$5.3881.9% below market
56.38 CZR revenue / share×0.10x TLYS P/S=$5.38
Market $29.70Implied $5.38