Tilly’S, Inc.
$175.04M- Market cap
- $52.70M
- Debt
- +$168.65M
- Cash
- −$46.31M
Capital structure 24% equity / 76% debt · EV / Revenue 0.32x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TLYS · current priceP/S 0.10x
$4.40Latest market snapshot
Implied fair value · at CACI's multiple
$26.50502.2% above market
18.39 TLYS revenue / share×1.44x CACI P/S=$26.50
Market $4.40Implied $26.50
CACI · current priceP/S 1.44x
$623.61Latest market snapshot
Implied fair value · at TLYS's multiple
$41.2193.4% below market
432.94 CACI revenue / share×0.10x TLYS P/S=$41.21
Market $623.61Implied $41.21