Gentherm Inc
$1.25B- Market cap
- $1.22B
- Debt
- +$189.07M
- Cash
- −$160.83M
Capital structure 87% equity / 13% debt · EV / Revenue 0.83x · EV / EBITDA 13.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.22B · View financials
Snapshot Sep 8, 11:07 AM ET
FY 2025 · Mkt cap
Decision snapshot: THRM stock price at premium vs WEC $39.79 current versus $13.09 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WEC's multiple
Implied fair value · at THRM's multiple
Snapshot Sep 8, 11:15 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: THRM FY 2025 (ended Dec 31, 2025) · WEC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.83x · EV / EBITDA 13.26x
Capital structure 62% equity / 38% debt · EV / Revenue 5.74x · EV / EBITDA 22.23x
WEC carries the larger enterprise value at $56.29B against $1.25B; THRM trades on the lower EV / Revenue multiple (0.83x vs 5.74x); THRM on the lower EV / EBITDA (13.26x vs 22.23x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
WEC ENERGY GROUP, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.26x
1.53x
Net debt / EBITDA
Leverage against operating earnings
0.30x
8.49x
Cash and equivalents
Liquid reserves on the balance sheet
$160.83M
$27.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Aptiv PLC
THRM vs APTV
Adient plc
THRM vs ADNT
BORGWARNER INC
THRM vs BWA
DANA INC
THRM vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
THRM vs AXL
MODINE MANUFACTURING CO
THRM vs MOD
NEXTERA ENERGY INC
THRM vs NEE
Duke Energy CORP
THRM vs DUK
SOUTHERN CO
THRM vs SO
American Electric Power Company, Inc.
THRM vs AEP
XCEL ENERGY INC
THRM vs XEL
DOMINION ENERGY, INC
THRM vs D
$189.07M
$21.54B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.