Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.25B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: THRM stock price vs HUBS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HUBS's multiple
Needs HUBS P/E.
Implied fair value · at THRM's multiple
Needs THRM P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: THRM FY 2025 (ended Dec 31, 2025) · HUBS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.85x · EV / EBITDA 13.56x
Capital structure 96% equity / 4% debt · EV / Revenue 3.84x · EV / EBITDA 60.11x
HUBS carries the larger enterprise value at $12.02B against $1.28B; THRM trades on the lower EV / Revenue multiple (0.85x vs 3.84x); THRM on the lower EV / EBITDA (13.56x vs 60.11x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
HubSpot, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.26x
0.27x
Net debt / EBITDA
Leverage against operating earnings
0.30x
-1.66x
Cash and equivalents
Liquid reserves on the balance sheet
$160.83M
$882.24M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Aptiv PLC
THRM vs APTV
Adient plc
THRM vs ADNT
BORGWARNER INC
THRM vs BWA
DANA INC
THRM vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
THRM vs AXL
MODINE MANUFACTURING CO
THRM vs MOD
Salesforce, Inc.
THRM vs CRM
ADOBE INC.
THRM vs ADBE
INTUIT INC.
THRM vs INTU
Atlassian Corp
THRM vs TEAM
$189.07M
$551.08M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
