Gentherm Inc
$1.28B- Market cap
- $1.25B
- Debt
- +$189.07M
- Cash
- −$160.83M
Capital structure 87% equity / 13% debt · EV / Revenue 0.85x · EV / EBITDA 13.57x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.25B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: THRM stock price at premium vs BMRN $40.72 current versus $21.81 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BMRN's multiple
Implied fair value · at THRM's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: THRM FY 2025 (ended Dec 31, 2025) · BMRN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.85x · EV / EBITDA 13.57x
Capital structure 96% equity / 4% debt · EV / Revenue 3.75x · EV / EBITDA 21.37x
BMRN carries the larger enterprise value at $12.08B against $1.28B; THRM trades on the lower EV / Revenue multiple (0.85x vs 3.75x); THRM on the lower EV / EBITDA (13.57x vs 21.37x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
BIOMARIN PHARMACEUTICAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.26x
0.08x
Net debt / EBITDA
Leverage against operating earnings
0.30x
-1.43x
Cash and equivalents
Liquid reserves on the balance sheet
$160.83M
$1.31B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Aptiv PLC
THRM vs APTV
Adient plc
THRM vs ADNT
BORGWARNER INC
THRM vs BWA
DANA INC
THRM vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
THRM vs AXL
MODINE MANUFACTURING CO
THRM vs MOD
VERTEX PHARMACEUTICALS INC / MA
THRM vs VRTX
ALNYLAM PHARMACEUTICALS, INC.
THRM vs ALNY
Sarepta Therapeutics, Inc.
THRM vs SRPT
REGENXBIO Inc.
THRM vs RGNX
IONIS PHARMACEUTICALS INC
THRM vs IONS
PTC THERAPEUTICS, INC.
THRM vs PTCT
$189.07M
$505.32M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.