Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TGT stock price vs ETSY: inconclusive — current versus $324.26 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ETSY's multiple
Implied fair value · at TGT's multiple
Needs TGT P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
15 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 63% equity / 37% debt · EV / Revenue 2.31x · EV proxy / EBITDA proxy 18.14x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Target Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ETSY, INC · implied price per share
Bear
$48.69
Base
$59.56
Bull
$73.73
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Walmart Inc.
TGT vs WMT
AMAZON COM INC
TGT vs AMZN
COSTCO WHOLESALE CORP /NEW
TGT vs COST
BEST BUY CO INC
TGT vs BBY
ROSS STORES, INC.
TGT vs ROST
NORDSTROM INC
TGT vs JWN
EBAY INC
TGT vs EBAY
PDD Holdings Inc.
TGT vs PDD
SHOPIFY INC.
TGT vs SHOP
Wayfair Inc.
TGT vs W
Chewy, Inc.
TGT vs CHWY
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe TGT can reaccelerate revenue growth while holding margins near current levels, then the stock looks reasonable to own because it already trades well below the ETSY-based implied valuation and near its historical band; if not, ETSY-based upside likely overstates fair value.
TGT trades at a steep discount to the ETSY-based implied valuation: $149.70 current price versus $324.26 implied, suggesting 116.6% upside on this framework. However, that gap is driven largely by applying ETSY's richer multiple set to a far larger, lower-growth, lower-margin retailer, so the headline upside is not directly comparable.
Supporting Metrics
