Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TGNA stock price vs UNP: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UNP's multiple
Needs UNP P/E.
Implied fair value · at TGNA's multiple
Needs TGNA P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TGNA FY 2025 (ended Dec 31, 2025) · UNP FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt · EV / Revenue 8.27x · EV / EBITDA 15.65x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TEGNA INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
UNION PACIFIC CORP · implied price per share
Bear
$60.40
Base
$76.29
Bull
$104.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.80x
1.72x
Net debt / EBITDA
Leverage against operating earnings
4.09x
2.36x
Cash and equivalents
Liquid reserves on the balance sheet
$291.24M
$1.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
E.W. SCRIPPS Co
TGNA vs SSP
GRAY TELEVISION INC
TGNA vs GTN
NEXSTAR MEDIA GROUP, INC.
TGNA vs NXST
ENTRAVISION COMMUNICATIONS CORP
TGNA vs EVC
Fox Corp
TGNA vs FOXA
CSX CORP
TGNA vs CSX
CANADIAN NATIONAL RAILWAY CO
TGNA vs CNI
NORFOLK SOUTHERN CORP
TGNA vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
TGNA vs CP
CATERPILLAR INC
TGNA vs CAT
Knight-Swift Transportation Holdings Inc.
TGNA vs KNX
$2.53B
$31.81B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
