Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: TGNA stock price vs MSI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSI's multiple
Needs MSI P/E.
Implied fair value · at TGNA's multiple
Needs TGNA P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TGNA FY 2025 (ended Dec 31, 2025) · MSI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
TEGNA INC. · implied price per share
Bear
$18.17
Base
$21.37
Bull
$24.58
Motorola Solutions, Inc. · implied price per share
Bear
$123.76
Base
$145.61
Bull
$167.45
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.80x
3.80x
Net debt / EBITDA
Leverage against operating earnings
3.11x
2.06x
Cash and equivalents
Liquid reserves on the balance sheet
$291.24M
$1.18B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
E.W. SCRIPPS Co
TGNA vs SSP
GRAY TELEVISION INC
TGNA vs GTN
NEXSTAR MEDIA GROUP, INC.
TGNA vs NXST
ENTRAVISION COMMUNICATIONS CORP
TGNA vs EVC
Fox Corp
TGNA vs FOXA
L3HARRIS TECHNOLOGIES, INC. /DE/
TGNA vs LHX
Cisco Systems, Inc.
TGNA vs CSCO
QUALCOMM Incorporated
TGNA vs QCOM
JUNIPER NETWORKS INC
TGNA vs JNPR
Northrop Grumman Corporation
TGNA vs NOC
$2.53B
$9.16B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe TGNA can stabilize revenue and improve margins from current levels, then the stock may be worth owning because the implied price of $45.80 is below MSI-implied low end of $46.41 and TGNA trades at a lower quality-adjusted profile than MSI; otherwise, the DCF range of $29.93 to $40.49 argues for caution.
The implied price for TGNA of $45.80 sits below MSI-implied range of $46.41 to $103.71 and also above the DCF range midpoint only modestly, suggesting limited valuation support from either framework. The gap appears driven more by MSI’s higher-quality operating profile and richer trading multiples than by TGNA-specific multiple expansion.
Supporting Metrics
