Teva Pharmaceutical Industries Limited
$41.10B- Market cap
- $42.84B
- Debt
- +$1.82B
- Cash
- −$3.56B
Capital structure 96% equity / 4% debt · EV / Revenue 2.38x · EV / EBITDA 10.03x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TEVA stock price at discount vs PANW $36.76 current versus $254.84 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PANW's multiple
Implied fair value · at TEVA's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TEVA FY 2025 (ended Dec 31, 2025) · PANW FY 2025 (ended Jul 31, 2025). Fiscal years are not aligned.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 2.38x · EV / EBITDA 10.03x
Capital structure 100% equity / -0% debt · EV / Revenue 29.43x · EV / EBITDA 141.12x
PANW carries the larger enterprise value at $271.37B against $41.10B; TEVA trades on the lower EV / Revenue multiple (2.38x vs 29.43x); TEVA on the lower EV / EBITDA (10.03x vs 141.12x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TEVA PHARMACEUTICAL INDUSTRIES LIMITED · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
PALO ALTO NETWORKS, INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.23x
-0.05x
Net debt / EBITDA
Leverage against operating earnings
-0.42x
-1.70x
Cash and equivalents
Liquid reserves on the balance sheet
$3.56B
$2.90B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Viatris Inc
TEVA vs VTRS
Organon & Co.
TEVA vs OGN
ANI PHARMACEUTICALS INC
TEVA vs ANIP
CrowdStrike Holdings, Inc.
TEVA vs CRWD
Zscaler, Inc.
TEVA vs ZS
Okta, Inc.
TEVA vs OKTA
CHECK POINT SOFTWARE TECHNOLOGIES LTD
TEVA vs CHKP
Rapid7, Inc.
TEVA vs RPD
Cisco Systems, Inc.
TEVA vs CSCO
$1.82B
-$366.50M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.