Teladoc Health, Inc.
$1.40B- Market cap
- $1.14B
- Debt
- +$1.04B
- Cash
- −$781.08M
Capital structure 52% equity / 48% debt · EV / Revenue 0.55x · EV / EBITDA 4.74x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
TDOC · current priceP/S 0.45x
$6.29Latest market snapshot
Implied fair value · at KRC's multiple
$54.06759.5% above market
13.93 TDOC revenue / share×3.88x KRC P/S=$54.06
Market $6.29Implied $54.06
KRC · current priceP/S 3.88x
$37.15Latest market snapshot
Implied fair value · at TDOC's multiple
$4.3288.4% below market
9.57 KRC revenue / share×0.45x TDOC P/S=$4.32
Market $37.15Implied $4.32