Teladoc Health, Inc.
$1.41B- Market cap
- $1.15B
- Debt
- +$1.04B
- Cash
- −$781.08M
Capital structure 53% equity / 47% debt · EV / Revenue 0.56x · EV / EBITDA 4.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: TDOC stock price near parity vs GM $6.35 current versus $5.66 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GM's multiple
Implied fair value · at TDOC's multiple
Snapshot Sep 8, 11:26 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TDOC FY 2025 (ended Dec 31, 2025) · GM FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 53% equity / 47% debt · EV / Revenue 0.56x · EV / EBITDA 4.78x
Capital structure 31% equity / 69% debt · EV / Revenue 1.19x · EV / EBITDA 14.98x
GM carries the larger enterprise value at $220.35B against $1.41B; TDOC trades on the lower EV / Revenue multiple (0.56x vs 1.19x); TDOC on the lower EV / EBITDA (4.78x vs 14.98x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TELADOC HEALTH, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
GENERAL MOTORS COMPANY · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.75x
2.72x
Net debt / EBITDA
Leverage against operating earnings
0.87x
9.87x
Cash and equivalents
Liquid reserves on the balance sheet
$781.08M
$20.95B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Hims & Hers Health, Inc.
TDOC vs HIMS
GoodRx Holdings, Inc.
TDOC vs GDRX
Cigna Group
TDOC vs CI
VEEVA SYSTEMS INC
TDOC vs VEEV
Ford Motor Company
TDOC vs F
Tesla, Inc.
TDOC vs TSLA
Rivian Automotive, Inc. / DE
TDOC vs RIVN
Lucid Group, Inc.
TDOC vs LCID
Nikola Corp
TDOC vs NKLA
Fisker Inc.
TDOC vs FSR
$1.04B
$166.10B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.