Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TDOC stock price vs FI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FI's multiple
Needs FI P/S.
Implied fair value · at TDOC's multiple
Needs TDOC P/S.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TDOC FY 2025 (ended Dec 31, 2025) · FI FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
TELADOC HEALTH, INC. · implied price per share
Bear
$12.79
Base
$15.04
Bull
$17.30
FISERV, INC. · implied price per share
Bear
$67.12
Base
$78.97
Bull
$90.82
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.06x
1.12x
Net debt / EBITDA
Leverage against operating earnings
-2.27x
3.41x
Cash and equivalents
Liquid reserves on the balance sheet
$835.63M
$798.00M
Total debt
Interest-bearing obligations outstanding
$86.98M
$29.00B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Hims & Hers Health, Inc.
TDOC vs HIMS
GoodRx Holdings, Inc.
TDOC vs GDRX
Cigna Group
TDOC vs CI
VEEVA SYSTEMS INC
TDOC vs VEEV
Fidelity National Information Services, Inc.
TDOC vs FIS
GLOBAL PAYMENTS INC
TDOC vs GPN
JACK HENRY & ASSOCIATES INC
TDOC vs JKHY
PayPal Holdings, Inc.
TDOC vs PYPL
Block, Inc.
TDOC vs SQ
Mastercard Incorporated
TDOC vs MA
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
