Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: TDG stock price vs NOW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NOW's multiple
Needs NOW P/E.
Implied fair value · at TDG's multiple
Needs TDG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: TDG FY 2025 (ended Sep 30, 2025) · NOW FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 69% equity / 31% debt · EV / Revenue 10.29x · EV / EBITDA 20.30x
Capital structure 97% equity / 3% debt · EV / Revenue 11.02x · EV / EBITDA 50.26x
NOW carries the larger enterprise value at $146.31B against $90.84B; TDG trades on the lower EV / Revenue multiple (10.29x vs 11.02x); TDG on the lower EV / EBITDA (20.30x vs 50.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
TransDigm Group Incorporated · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ServiceNow, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-3.04x
0.31x
Net debt / EBITDA
Leverage against operating earnings
5.95x
0.09x
Cash and equivalents
Liquid reserves on the balance sheet
$2.81B
$3.73B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BOEING CO
TDG vs BA
LOCKHEED MARTIN CORP
TDG vs LMT
NORTHROP GRUMMAN CORP /DE/
TDG vs NOC
AAR CORP
TDG vs AIR
Howmet Aerospace Inc.
TDG vs HWM
MICROSOFT CORP
TDG vs MSFT
ADOBE INC.
TDG vs ADBE
ORACLE CORP
TDG vs ORCL
Salesforce, Inc.
TDG vs CRM
INTERNATIONAL BUSINESS MACHINES CORP
TDG vs IBM
Paycom Software, Inc.
TDG vs PAYC
$29.42B
$3.99B
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
