Sensient Technologies Corp
$6.41B- Market cap
- $5.74B
- Debt
- +$709.58M
- Cash
- −$36.53M
Capital structure 89% equity / 11% debt · EV / Revenue 3.98x · EV / EBITDA 26.88x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SXT stock price at premium vs JNJ $134.84 current versus $78.85 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JNJ's multiple
Implied fair value · at SXT's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SXT FY 2025 (ended Dec 31, 2025) · JNJ FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 89% equity / 11% debt · EV / Revenue 3.98x · EV / EBITDA 26.88x
Capital structure 93% equity / 7% debt · EV / Revenue 7.36x · EV / EBITDA 17.75x
JNJ carries the larger enterprise value at $693.11B against $6.41B; SXT trades on the lower EV / Revenue multiple (3.98x vs 7.36x); JNJ on the lower EV / EBITDA (17.75x vs 26.88x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Sensient Technologies Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Johnson & Johnson · implied price per share
Bear
$93.96
Base
$115.89
Bull
$146.14
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.59x
0.61x
Net debt / EBITDA
Leverage against operating earnings
2.82x
0.76x
Cash and equivalents
Liquid reserves on the balance sheet
$36.53M
$20.10B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$709.58M
$49.94B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.