Service Properties Trust
$6.14B- Market cap
- $985.57M
- Debt
- +$5.50B
- Cash
- −$346.81M
Capital structure 15% equity / 85% debt · EV / Revenue 3.39x · EV / EBITDA 32.76x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SVC stock price near parity vs UAL $7.61 current versus $8.58 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UAL's multiple
Implied fair value · at SVC's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SVC FY 2025 (ended Dec 31, 2025) · UAL FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 15% equity / 85% debt · EV / Revenue 3.39x · EV / EBITDA 32.76x
Capital structure 63% equity / 37% debt · EV / Revenue 0.76x · EV / EBITDA 7.98x
UAL carries the larger enterprise value at $45.18B against $6.14B; UAL trades on the lower EV / Revenue multiple (0.76x vs 3.39x); UAL on the lower EV / EBITDA (7.98x vs 32.76x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SERVICE PROPERTIES TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
United Airlines Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
8.52x
1.39x
Net debt / EBITDA
Leverage against operating earnings
27.51x
1.59x
Cash and equivalents
Liquid reserves on the balance sheet
$346.81M
$12.24B
Total debt
Interest-bearing obligations outstanding
$5.50B
$21.27B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HOST HOTELS & RESORTS, INC.
SVC vs HST
Sunstone Hotel Investors, Inc.
SVC vs SHO
Global Net Lease, Inc.
SVC vs GNL
REALTY INCOME CORP
SVC vs O
AGREE REALTY CORP
SVC vs ADC
KIMCO REALTY CORP
SVC vs KIM
Delta Air Lines, Inc.
SVC vs DAL
SOUTHWEST AIRLINES CO
SVC vs LUV
American Airlines Group Inc.
SVC vs AAL
JETBLUE AIRWAYS CORP
SVC vs JBLU
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.