Service Properties Trust
$6.12B- Market cap
- $964.85M
- Debt
- +$5.50B
- Cash
- −$346.81M
Capital structure 15% equity / 85% debt · EV / Revenue 3.37x · EV / EBITDA 32.65x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SVC stock price at premium vs PBF $7.45 current versus $4.26 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PBF's multiple
Implied fair value · at SVC's multiple
Snapshot Sep 8, 2026, 1:47 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SVC FY 2025 (ended Dec 31, 2025) · PBF FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 15% equity / 85% debt · EV / Revenue 3.37x · EV / EBITDA 32.65x
Capital structure 81% equity / 19% debt · EV / Revenue 0.36x · EV / EBITDA 28.69x
PBF carries the larger enterprise value at $10.55B against $6.12B; PBF trades on the lower EV / Revenue multiple (0.36x vs 3.37x); PBF on the lower EV / EBITDA (28.69x vs 32.65x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SERVICE PROPERTIES TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
PBF ENERGY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
8.52x
0.40x
Net debt / EBITDA
Leverage against operating earnings
27.51x
4.41x
Cash and equivalents
Liquid reserves on the balance sheet
$346.81M
$527.90M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HOST HOTELS & RESORTS, INC.
SVC vs HST
Sunstone Hotel Investors, Inc.
SVC vs SHO
Global Net Lease, Inc.
SVC vs GNL
REALTY INCOME CORP
SVC vs O
AGREE REALTY CORP
SVC vs ADC
KIMCO REALTY CORP
SVC vs KIM
VALERO ENERGY CORP/TX
SVC vs VLO
Marathon Petroleum Corp
SVC vs MPC
Phillips 66
SVC vs PSX
Delek US Holdings, Inc.
SVC vs DK
$5.50B
$2.15B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.