Service Properties Trust
$6.15B- Market cap
- $988.16M
- Debt
- +$5.50B
- Cash
- −$346.81M
Capital structure 15% equity / 85% debt · EV / Revenue 3.39x · EV / EBITDA 32.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SVC stock price at discount vs BKH $7.63 current versus $33.87 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BKH's multiple
Implied fair value · at SVC's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SVC FY 2025 (ended Dec 31, 2025) · BKH FY 2025 (ended Dec 31, 2025).
Trendline
14 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 15% equity / 85% debt · EV / Revenue 3.39x · EV / EBITDA 32.78x
Capital structure 54% equity / 46% debt · EV / Revenue 4.37x · EV / EBITDA 13.78x
BKH carries the larger enterprise value at $10.10B against $6.15B; SVC trades on the lower EV / Revenue multiple (3.39x vs 4.37x); BKH on the lower EV / EBITDA (13.78x vs 32.78x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SERVICE PROPERTIES TRUST · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Black Hills Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
8.52x
1.23x
Net debt / EBITDA
Leverage against operating earnings
27.51x
6.16x
Cash and equivalents
Liquid reserves on the balance sheet
$346.81M
$182.80M
Total debt
Interest-bearing obligations outstanding
$5.50B
$4.70B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HOST HOTELS & RESORTS, INC.
SVC vs HST
Sunstone Hotel Investors, Inc.
SVC vs SHO
Global Net Lease, Inc.
SVC vs GNL
REALTY INCOME CORP
SVC vs O
AGREE REALTY CORP
SVC vs ADC
KIMCO REALTY CORP
SVC vs KIM
ALLETE INC
SVC vs ALE
IDACORP INC
SVC vs IDA
NISOURCE INC.
SVC vs NI
PINNACLE WEST CAPITAL CORP
SVC vs PNW
Duke Energy CORP
SVC vs DUK
Evergy, Inc.
SVC vs EVRG
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.