State Street Corp
—- Market cap
- $52.71B
- Debt
- +$332.18B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 14% equity / 86% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: STT stock price at premium vs UAL $191.88 current versus $99.75 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UAL's multiple
Implied fair value · at STT's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: STT FY 2025 (ended Dec 31, 2025) · UAL FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 14% equity / 86% debt
Capital structure 62% equity / 38% debt · EV / Revenue 0.75x · EV / EBITDA 7.80x
STT carries the larger enterprise value at $384.89B against $44.16B; UAL trades on the lower EV / Revenue multiple (0.75x vs 27.60x); UAL on the lower EV / EBITDA (7.80x vs 30.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
STATE STREET CORP · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
United Airlines Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
11.93x
1.39x
Net debt / EBITDA
Leverage against operating earnings
—
1.59x
Cash and equivalents
Liquid reserves on the balance sheet
—
$12.24B
Total debt
Interest-bearing obligations outstanding
$332.18B
$21.27B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.