Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: STNE stock price vs SHAK: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SHAK's multiple
Needs Revenue / share, SHAK P/S.
Implied fair value · at STNE's multiple
Needs STNE P/S.
Metric by metric
Where each company leads, and how wide the gap is.
Live quote
Price unavailable
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: STNE FY 2024 (ended Dec 31, 2024) · SHAK FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
StoneCo Ltd. · implied price per share
Cash flow and years must be positive.
SHAKE SHACK INC. · implied price per share
Bear
$25.32
Base
$29.79
Bull
$34.26
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.53x
Net debt / EBITDA
Leverage against operating earnings
-24.60x
-0.82x
Cash and equivalents
Liquid reserves on the balance sheet
$5.23B
$428.68M
Total debt
Interest-bearing obligations outstanding
$42.31B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PagSeguro Digital Ltd.
STNE vs PAGS
Shift4 Payments, Inc.
STNE vs FOUR
Global Payments Inc.
STNE vs GPN
Fidelity National Information Services, Inc.
STNE vs FIS
Jack Henry & Associates, Inc.
STNE vs JKHY
PayPal Holdings, Inc.
STNE vs PYPL
CHIPOTLE MEXICAN GRILL INC
STNE vs CMG
YUM BRANDS INC
STNE vs YUM
MCDONALDS CORP
STNE vs MCD
DARDEN RESTAURANTS INC
STNE vs DRI
Bloomin' Brands, Inc.
STNE vs BLMN
$279.73M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
