Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $48.90B · View financials
Decision snapshot: STNE stock price vs F: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at F's multiple
Needs Revenue / share.
Implied fair value · at STNE's multiple
Needs STNE P/S.
Metric by metric
As of 2025-12-31
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: STNE FY 2024 (ended Dec 31, 2024) · F FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 0.06x · EV / EBITDA 1.53x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
StoneCo Ltd. · implied price per share
Cash flow and years must be positive.
Ford Motor Co · implied price per share
Bear
$3.40
Base
$4.00
Bull
$4.61
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
0.01x
Net debt / EBITDA
Leverage against operating earnings
-24.60x
-5.33x
Cash and equivalents
Liquid reserves on the balance sheet
$5.23B
$38.49B
Total debt
Interest-bearing obligations outstanding
$42.31B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PagSeguro Digital Ltd.
STNE vs PAGS
Shift4 Payments, Inc.
STNE vs FOUR
Global Payments Inc.
STNE vs GPN
Fidelity National Information Services, Inc.
STNE vs FIS
Jack Henry & Associates, Inc.
STNE vs JKHY
PayPal Holdings, Inc.
STNE vs PYPL
General Motors Co
STNE vs GM
Tesla, Inc.
STNE vs TSLA
Stellantis N.V.
STNE vs STLA
TOYOTA MOTOR CORP/
STNE vs TM
HONDA MOTOR CO LTD
STNE vs HMC
Lucid Group, Inc.
STNE vs LCID
$471.00M
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
As of 2025-12-31
Price unavailable
