Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $87.75B
Decision snapshot: STLA stock price vs MAR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MAR's multiple
Needs EPS (TTM), MAR P/E.
Implied fair value · at STLA's multiple
Needs STLA P/E.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: STLA FY 2025 (ended Dec 31, 2025) · MAR FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt · EV / Revenue 3.96x · EV / EBITDA 22.77x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Stellantis N.V. · implied price per share
The ordinary-share to listed-security ratio could not be verified.
MARRIOTT INTERNATIONAL INC /MD/ · implied price per share
Bear
$80.13
Base
$107.09
Bull
$143.46
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
-4.30x
Net debt / EBITDA
Leverage against operating earnings
—
3.48x
Cash and equivalents
Liquid reserves on the balance sheet
$30.15B
$358.00M
Total debt
Interest-bearing obligations outstanding
—
$16.20B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FORD MOTOR CO
STLA vs F
General Motors Co
STLA vs GM
Tesla, Inc.
STLA vs TSLA
Rivian Automotive, Inc. / DE
STLA vs RIVN
Lucid Group, Inc.
STLA vs LCID
Hilton Worldwide Holdings Inc.
STLA vs HLT
Hyatt Hotels Corp
STLA vs H
WYNDHAM HOTELS & RESORTS, INC.
STLA vs WH
HOST HOTELS & RESORTS, INC.
STLA vs HST
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
