Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $44.64B · View financials
Decision snapshot: STLA stock price vs EXC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EXC's multiple
Needs EPS (TTM), EXC P/E.
Implied fair value · at STLA's multiple
Needs STLA P/E.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: STLA FY 2025 (ended Dec 31, 2025) · EXC FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 47% equity / 53% debt · EV / Revenue 3.92x · EV / EBITDA 11.38x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Stellantis N.V. · implied price per share
The ordinary-share to listed-security ratio could not be verified.
EXELON CORPORATION · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
1.77x
Net debt / EBITDA
Leverage against operating earnings
—
6.04x
Cash and equivalents
Liquid reserves on the balance sheet
$30.15B
$626.00M
Total debt
Interest-bearing obligations outstanding
—
$51.09B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FORD MOTOR CO
STLA vs F
General Motors Co
STLA vs GM
Tesla, Inc.
STLA vs TSLA
Rivian Automotive, Inc. / DE
STLA vs RIVN
Lucid Group, Inc.
STLA vs LCID
SOUTHERN CO
STLA vs SO
ENTERGY CORP /DE/
STLA vs ETR
CONSOLIDATED EDISON INC
STLA vs ED
Duke Energy Corporation
STLA vs DUK
AMERICAN ELECTRIC POWER CO INC
STLA vs AEP
DOMINION ENERGY, INC
STLA vs D
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
