Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: STAG stock price vs ADC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADC's multiple
Needs Annual EPS, ADC P/E.
Implied fair value · at STAG's multiple
Needs STAG P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
12 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
STAG Industrial, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
AGREE REALTY CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Prologis, Inc.
STAG vs PLD
Rexford Industrial Realty, Inc.
STAG vs REXR
Terreno Realty Corp
STAG vs TRNO
FIRST INDUSTRIAL REALTY TRUST INC
STAG vs FR
REALTY INCOME CORP
STAG vs O
W. P. Carey Inc.
STAG vs WPC
Four Corners Property Trust, Inc.
STAG vs FCPT
LTC PROPERTIES INC
STAG vs LTC
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe STAG can sustain its 10.1% revenue growth while keeping leverage contained, then the relative valuation discount to ADC looks attractive because STAG is cheaper on P/S, EV/Revenue, and EV/EBITDA; otherwise, the discount may be justified by weaker gross margin and higher net debt/EBITDA.
STAG trades at a substantial valuation discount to ADC, with a P/S of 8.4x versus 13.1x and EV/Revenue of 12.3x versus 15.4x. The provided implied price of $57.93 suggests 55.3% upside versus the current price of $37.30, but the market appears to be pricing in STAG's lower growth, lower gross margin, and weaker balance sheet.
Supporting Metrics
