Sempra
$88.07B- Market cap
- $54.95B
- Debt
- +$33.15B
- Cash
- −$29.00M
Capital structure 62% equity / 38% debt · EV / Revenue 6.43x · EV / EBITDA 13.46x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SRE stock price at premium vs FCPT $84.06 current versus $62.92 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Implied fair value · at SRE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SRE FY 2025 (ended Dec 31, 2025) · FCPT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 62% equity / 38% debt · EV / Revenue 6.43x · EV / EBITDA 13.46x
Capital structure 69% equity / 31% debt · EV / Revenue 13.36x · EV / EBITDA 17.41x
SRE carries the larger enterprise value at $88.07B against $3.93B; SRE trades on the lower EV / Revenue multiple (6.43x vs 13.36x); SRE on the lower EV / EBITDA (13.46x vs 17.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SEMPRA · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.05x
0.74x
Net debt / EBITDA
Leverage against operating earnings
5.06x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$29.00M
$12.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DOMINION ENERGY, INC
SRE vs D
WILLIAMS COMPANIES, INC.
SRE vs WMB
ATMOS ENERGY CORP
SRE vs ATO
ONE Gas, Inc.
SRE vs OGS
NATIONAL FUEL GAS CO
SRE vs NFG
REALTY INCOME CORP
SRE vs O
AGREE REALTY CORP
SRE vs ADC
GETTY REALTY CORP /MD/
SRE vs GTY
ESSENTIAL PROPERTIES REALTY TRUST, INC.
SRE vs EPRT
STAG Industrial, Inc.
SRE vs STAG
$33.15B
$1.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.