Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Latest annual filing · View financials
Decision snapshot: SPR stock price vs CNI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CNI's multiple
Needs CNI P/S.
Implied fair value · at SPR's multiple
Needs Revenue / share, SPR P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SPR FY 2024 (ended Dec 31, 2024) · CNI Latest annual filing. Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Spirit AeroSystems Holdings, Inc. · implied price per share
Bear
-$116.31
Base
-$136.83
Bull
-$157.36
CANADIAN NATIONAL RAILWAY CO · implied price per share
Cash flow and years must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-0.45x
—
Net debt / EBITDA
Leverage against operating earnings
-0.35x
—
Cash and equivalents
Liquid reserves on the balance sheet
$537.00M
—
Total debt
Interest-bearing obligations outstanding
$1.17B
—
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BOEING CO
SPR vs BA
GENERAL ELECTRIC CO
SPR vs GE
HEXCEL CORP /DE/
SPR vs HXL
Howmet Aerospace Inc.
SPR vs HWM
AAR CORP
SPR vs AIR
TransDigm Group INC
SPR vs TDG
UNION PACIFIC CORP
SPR vs UNP
CSX CORP
SPR vs CSX
NORFOLK SOUTHERN CORP
SPR vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
SPR vs CP
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
