Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SPR stock price vs ADI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Needs ADI P/S.
Implied fair value · at SPR's multiple
Needs SPR P/S.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SPR FY 2024 (ended Dec 31, 2024) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Spirit AeroSystems Holdings, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Analog Devices, Inc. · implied price per share
Bear
$90.56
Base
$108.26
Bull
$131.32
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-1.61x
0.25x
Net debt / EBITDA
Leverage against operating earnings
-2.05x
1.05x
Cash and equivalents
Liquid reserves on the balance sheet
$537.00M
$3.65B
Total debt
Interest-bearing obligations outstanding
$4.23B
$8.59B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BOEING CO
SPR vs BA
GENERAL ELECTRIC CO
SPR vs GE
HEXCEL CORP /DE/
SPR vs HXL
Howmet Aerospace Inc.
SPR vs HWM
AAR CORP
SPR vs AIR
TransDigm Group INC
SPR vs TDG
Texas Instruments Incorporated
SPR vs TXN
Intel Corporation
SPR vs INTC
NVIDIA Corporation
SPR vs NVDA
Qualcomm Incorporated
SPR vs QCOM
Broadcom Inc.
SPR vs AVGO
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
