Virgin Galactic Holdings, Inc.
$539.48M- Market cap
- $474.50M
- Debt
- +$372.02M
- Cash
- −$307.04M
Capital structure 56% equity / 44% debt · EV / Revenue 349.40x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SPCE stock price at premium vs THRM $3.13 current versus $0.01 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at THRM's multiple
Implied fair value · at SPCE's multiple
Snapshot Sep 8, 11:09 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SPCE FY 2025 (ended Dec 31, 2025) · THRM FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 56% equity / 44% debt · EV / Revenue 349.40x
Capital structure 87% equity / 13% debt · EV / Revenue 0.83x · EV / EBITDA 13.24x
THRM carries the larger enterprise value at $1.25B against $539.48M; THRM trades on the lower EV / Revenue multiple (0.83x vs 349.40x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Virgin Galactic Holdings, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Gentherm Inc · implied price per share
Bear
$17.25
Base
$20.46
Bull
$24.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.36x
0.26x
Net debt / EBITDA
Leverage against operating earnings
-0.24x
0.30x
Cash and equivalents
Liquid reserves on the balance sheet
$307.04M
$160.83M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Rocket Lab USA, Inc.
SPCE vs RKLB
AST SpaceMobile, Inc.
SPCE vs ASTS
Redwire Corp
SPCE vs RDW
Iridium Communications Inc.
SPCE vs IRDM
BOEING CO
SPCE vs BA
Aptiv PLC
SPCE vs APTV
Adient plc
SPCE vs ADNT
BORGWARNER INC
SPCE vs BWA
DANA INC
SPCE vs DAN
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
SPCE vs AXL
MODINE MANUFACTURING CO
SPCE vs MOD
$372.02M
$189.07M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.