Virgin Galactic Holdings, Inc.
$527.35M- Market cap
- $462.37M
- Debt
- +$372.02M
- Cash
- −$307.04M
Capital structure 55% equity / 45% debt · EV / Revenue 341.55x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SPCE stock price at premium vs NI $3.05 current versus $0.03 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NI's multiple
Implied fair value · at SPCE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SPCE FY 2025 (ended Dec 31, 2025) · NI FY 2025 (ended Dec 31, 2025).
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 55% equity / 45% debt · EV / Revenue 341.55x
Capital structure 55% equity / 45% debt · EV / Revenue 5.51x · EV / EBITDA 12.95x
NI carries the larger enterprise value at $35.94B against $527.35M; NI trades on the lower EV / Revenue multiple (5.51x vs 341.55x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Virgin Galactic Holdings, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
NISOURCE INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.36x
1.71x
Net debt / EBITDA
Leverage against operating earnings
-0.24x
5.80x
Cash and equivalents
Liquid reserves on the balance sheet
$307.04M
$110.10M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Rocket Lab USA, Inc.
SPCE vs RKLB
AST SpaceMobile, Inc.
SPCE vs ASTS
Redwire Corp
SPCE vs RDW
Iridium Communications Inc.
SPCE vs IRDM
BOEING CO
SPCE vs BA
CENTERPOINT ENERGY INC
SPCE vs CNP
ATMOS ENERGY CORP
SPCE vs ATO
DOMINION ENERGY, INC
SPCE vs D
SEMPRA
SPCE vs SRE
UGI CORP /PA/
SPCE vs UGI
FIRSTENERGY CORP
SPCE vs FE
$372.02M
$16.19B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.