Sleep Number Corporation
$586.88M- Market cap
- $371.09K
- Debt
- +$588.20M
- Cash
- −$1.69M
Capital structure 0% equity / 100% debt · EV / Revenue 0.42x · EV / EBITDA 77.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SNBR stock price at discount vs PNW $0.02 current versus $135.54 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNW's multiple
Implied fair value · at SNBR's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SNBR FY 2026 (ended Jan 3, 2026) · PNW FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt · EV / Revenue 0.42x · EV / EBITDA 77.26x
Capital structure 55% equity / 45% debt · EV / Revenue 4.05x · EV / EBITDA 16.84x
PNW carries the larger enterprise value at $21.62B against $586.88M; SNBR trades on the lower EV / Revenue multiple (0.42x vs 4.05x); PNW on the lower EV / EBITDA (16.84x vs 77.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SLEEP NUMBER CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
PINNACLE WEST CAPITAL CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-1.02x
1.39x
Net debt / EBITDA
Leverage against operating earnings
77.21x
7.63x
Cash and equivalents
Liquid reserves on the balance sheet
$1.69M
$6.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LEGGETT & PLATT INC
SNBR vs LEG
TEMPUR SEALY INTERNATIONAL, INC.
SNBR vs TPX
LA-Z-BOY INC
SNBR vs LZB
MILLERKNOLL, INC.
SNBR vs MLKN
AES CORP
SNBR vs AES
Duke Energy CORP
SNBR vs DUK
DOMINION ENERGY, INC
SNBR vs D
AMERICAN ELECTRIC POWER CO INC
SNBR vs AEP
EXELON CORP
SNBR vs EXC
SEMPRA
SNBR vs SRE
$588.20M
$9.81B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.