Sleep Number Corporation
$586.88M- Market cap
- $371.09K
- Debt
- +$588.20M
- Cash
- −$1.69M
Capital structure 0% equity / 100% debt · EV / Revenue 0.42x · EV / EBITDA 77.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: SNBR stock price at discount vs FFIV $0.02 current versus $438.47 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FFIV's multiple
Implied fair value · at SNBR's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SNBR FY 2026 (ended Jan 3, 2026) · FFIV FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt · EV / Revenue 0.42x · EV / EBITDA 77.26x
Capital structure 98% equity / 2% debt · EV / Revenue 6.86x · EV / EBITDA 24.89x
FFIV carries the larger enterprise value at $21.19B against $586.88M; SNBR trades on the lower EV / Revenue multiple (0.42x vs 6.86x); FFIV on the lower EV / EBITDA (24.89x vs 77.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SLEEP NUMBER CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
F5, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-1.02x
0.12x
Net debt / EBITDA
Leverage against operating earnings
77.21x
-1.09x
Cash and equivalents
Liquid reserves on the balance sheet
$1.69M
$1.34B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LEGGETT & PLATT INC
SNBR vs LEG
TEMPUR SEALY INTERNATIONAL, INC.
SNBR vs TPX
LA-Z-BOY INC
SNBR vs LZB
MILLERKNOLL, INC.
SNBR vs MLKN
AKAMAI TECHNOLOGIES INC
SNBR vs AKAM
Fastly, Inc.
SNBR vs FSLY
Palo Alto Networks Inc
SNBR vs PANW
DIGI INTERNATIONAL INC
SNBR vs DGII
JUNIPER NETWORKS INC
SNBR vs JNPR
VERISIGN INC/CA
SNBR vs VRSN
$588.20M
$419.78M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.