The Simply Good Foods Company
$1.16B- Market cap
- $1.01B
- Debt
- +$249.07M
- Cash
- −$98.47M
Capital structure 80% equity / 20% debt · EV / Revenue 0.80x · EV / EBITDA 6.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SMPL stock price at discount vs ADI $11.45 current versus $81.03 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Implied fair value · at SMPL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SMPL FY 2025 (ended Aug 30, 2025) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 80% equity / 20% debt · EV / Revenue 0.80x · EV / EBITDA 6.26x
Capital structure 95% equity / 5% debt · EV / Revenue 16.38x · EV / EBITDA 38.31x
ADI carries the larger enterprise value at $180.47B against $1.16B; SMPL trades on the lower EV / Revenue multiple (0.80x vs 16.38x); SMPL on the lower EV / EBITDA (6.26x vs 38.31x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
The Simply Good Foods Company · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Analog Devices, Inc. · implied price per share
Bear
$110.84
Base
$135.85
Bull
$170.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.14x
0.25x
Net debt / EBITDA
Leverage against operating earnings
0.81x
1.05x
Cash and equivalents
Liquid reserves on the balance sheet
$98.47M
$3.65B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Mondelez International, Inc.
SMPL vs MDLZ
HERSHEY CO
SMPL vs HSY
Post Holdings, Inc.
SMPL vs POST
HAIN CELESTIAL GROUP INC
SMPL vs HAIN
Texas Instruments Incorporated
SMPL vs TXN
Intel Corporation
SMPL vs INTC
NVIDIA Corporation
SMPL vs NVDA
Qualcomm Incorporated
SMPL vs QCOM
Broadcom Inc.
SMPL vs AVGO
$249.07M
$8.59B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.