Firy Inc.
$3.81B- Market cap
- $3.75B
- Debt
- +$255.18M
- Cash
- −$194.51M
Capital structure 94% equity / 6% debt · EV / Revenue 36.43x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SKLZ · current priceP/S 35.85x
$10.13Latest market snapshot
Implied fair value · at LUV's multiple
$4.6354.3% below market
6.70 SKLZ revenue / share×0.69x LUV P/S=$4.63
Market $10.13Implied $4.63
LUV · current priceP/S 0.69x
$39.63Latest market snapshot
Implied fair value · at SKLZ's multiple
$2,056.435,089.1% above market
57.36 LUV revenue / share×35.85x SKLZ P/S=$2,056.43
Market $39.63Implied $2,056.43